1-3BR Apartments and Townhouses in Ubud

Tenure: leasehold years and down payment:

• 25-year leasehold with an extension option;

• 50% down on the apartment and 2BR townhouse / 30% on the 3BR townhouse;

• Pink-zoned land — short-term rental allowed.

Location and walkability:

• PARQ Ubud and Gymnasium Bali (both 220 m); The Yoga Barn and Monkey Forest within a short drive — wellness and cultural cluster;

• Teja Warung (70 m), C'est Bon Cafe (80 m) and Bangkok Meets Bali (90 m) — restaurants on the lane;

• 40 km to Ngurah Rai Airport.

Building amenities and shared spaces:

• Shared swimming pool, on-site parking and staffed reception;

• Fully furnished units with jungle views.

Rental yield, ROI and payback:

• 55 m² apartment at $105,000 — generates up to $24,831 a year in rental income (15.2% projected ROI, 6.6-year payback);

• 100 m² townhouse at $205,000 — projected rental income of $42,300 a year (12% projected ROI, 6.5-year payback);

• 150 m² townhouse at $285,000 with private pool — $51,000 a year in net rent (11% projected ROI, 7.7-year payback);

• Yield and payback figures are pre-tax projections; actual returns depend on occupancy and prevailing nightly rates.

Who this fits:

• Wellness buyers wanting Ubud's yoga and cultural density on the doorstep;

• Investor-operators looking at sub-$300K Ubud entry with 11–15.2% projected ROI;

• Owner-occupiers wanting distinctive architecture in a boutique 40-unit scheme.

Buyers needing operational rental income today should look at completed Ubud inventory — Terracotta is off-plan with 18 months to handover.